This is the budget table for my outlay when producing my magazine.
Version 1: https://drive.google.com/file/d/0B_3oOKrUkOImNl9lQmcxZVk5NWs/edit?usp=sharing
Version 2: https://drive.google.com/file/d/0B_3oOKrUkOImTkpDbmM5djZNOUU/edit?usp=sharing